Retirement Income Planner

Financial Independence & Retirement Engine

🎨
Your inputs auto-save to this browser
1
Dashboard Overview
Income Breakdown by Source (PV)
Net Asset Value Over Time
2
Goal Planning
Core Assumptions
Target Nest Egg Estimator

Three approaches to estimate the portfolio you need. The Optimised approach (from your actual Asset Allocation below) should aim to beat the 4% Rule.

Asset Allocation (Target Nest Egg)

Set your target allocation across the 3 main buckets. These values auto-fill into Income Buckets 1, 2 & 3.

Target Nest Egg (FV) = Stock + Bond + Cash
What If — Goal Seek (Surplus = $0)

Select one variable to solve for. The solver finds the value that makes your monthly surplus exactly zero, holding everything else constant.

3
SRS & CPF Planning
4
Income Buckets
5
Projections
Year-by-Year Income Projection (Monthly, PV)
Detailed Projection Table (PV)
What If — Allocation & Drawdown

Adjust target allocation and drawdown rates below to compare against your Base Case. Changes here don't affect your saved inputs.

Base vs What If (PV)
Comparison Summary
🏛️
CPF LIFE Payout Estimator
Your CPF LIFE Scenario

Enter your projected savings at age 55 to estimate CPF LIFE monthly payouts under the Standard Plan. Payouts are per person. Based on CPF reference data for members turning 65 in 2035.

Estimated Monthly Payouts
PV & FV Payout Schedule (Age 65–90)

FV = fixed nominal payout from CPF LIFE (same amount every month for life). PV = today's purchasing power, eroding each year as inflation reduces the real value of the fixed payout.

CPF LIFE Reference Table (Standard Plan, by Current Age)

Projected BRS, FRS, ERS and estimated monthly payouts based on 3.5% annual growth in retirement sums from 2025 base. Payouts start at age 65.

CPF Allocation Rates (from 1 January 2026)

Private Sector / Non-Pensionable Employees. Shows what portion of total CPF contribution goes to each account.

Employee's AgeOrdinary AccountSpecial/Retirement AccountMediSave Account
35 & below62.17%16.21%21.62%
Above 35 – 4556.77%18.91%24.32%
Above 45 – 5051.36%21.62%27.02%
Above 50 – 5540.55%31.08%28.37%
Above 55 – 6035.30%33.82% (RA)30.88%
Above 60 – 6514.00%44.00% (RA)42.00%
Above 65 – 706.07%30.30% (RA)63.63%
Above 708.00%8.00% (RA)84.00%

Source: CPF Board. For ages 55+, SA contributions go to Retirement Account (RA) up to FRS. Monthly salary ceiling: $8,000 from Jan 2026.